Student Housing Construction Takeout – Apartment Financing Simplified

Complete the table below with pro forma income and expense figures to generate a loan analysis.

Number of Units

Average Number of Bedrooms Per Unit

Total Project Cost

Annual Rental Income

Annual Other Income

Annual Property Tax Expense

Annual Utilities Expense

Annual Insurance Expense

Region

Type

Please reach out to Max Goyzman at maxgoyzman@peakhillcapital.com for more information.